Commercial property for sale in Pattaya, Thailand: 8 rooms, 800 sq.m., № 85313

Property description

LISTING with Paragon Properties!!
• Brand new block of 4 villas
• With private pool for these 4 villas only
• With private parking
• With private club house
• This unique block of 4 fully completed villas with all facilities set on 300+ sq wah land right on Thappraya rd Pattaya within Chateau Dale development in a secure community, ready to become a successful rental investment.

• Super location in between Phratamnak and Jomtien
• Right on baht bus

• Walking distance to restaurants and supermarkets
• In a very clean gated secure community
• Each of the villas consist of 2 bedrooms, 2 bathrooms, absolutely brand new finished, furnished and decorated to all modern standards
• Privately managed (no maintenance fees!)
• All villas are identical 2 bedrooms 2 bathrooms with patio, bbq corner
• All villas are brand new and furnished and decorated to highest standard
• This block will be easy to manage and keep full
• Estimated ROI based on comparable options on the market 50,000-75,000 per month on monthly lease per villa (2.4-3.6 million per year, 5-7% ROI)
• Estimated ROI based on daily rental 5000 baht per night on 70% occupancy5.1 million per year (over 10% return)
• The villas are brand new hence low maintenance costs
• The villas are adjacent to each other and identical, hence easy to maximize occupancy rate and offer all kinds of accommodation options to various size groups
• Offered at a very reasonable 50,000,000 Baht for the whole lot with villas and shared grounds.
• Land size 325 sq wah (1300 sqm)
• Property size approx. 800 sqm
• Shared grounds approx. 900 sqm

Viewing available any time! AGENTS ARE WELCOME TOO!

Show full text

Parameters	Pattaya
Rent Per Month
Apartment (1 bedroom) in City Centre	฿ 17 647.53
Apartment (1 bedroom) Outside of Centre	฿ 10 856.18
Apartment (3 bedrooms) in City Centre	฿ 42 954.56
Apartment (3 bedrooms) Outside of Centre	฿ 22 987.31
Buy Apartment Price
Price per Square Meter to Buy Apartment in City Centre	฿ 83 285.71
Price per Square Meter to Buy Apartment Outside of Centre	฿ 57 000.00

Parameters	Pattaya
Crime Index	46.07
Cost of Living and Rent Index	25.08
Purchasing Power Index	35.48
Property Price to Income Ratio	23.29
Safety Index	53.93
Traffic CO₂ Index	4711.22
Traffic Inefficiency Index	101.03
Rent Index	13.65
Health Care Index	74.58
Groceries Index	43.25
Pollution Index	86.95
Traffic Commute Time Index	22.39
Restaurant Price Index	24.51
Climate Index	74.96
Cost of Living Index	34.21
Quality of Life Index	100.10
Traffic Index	105.81

Parameters	Pattaya
Restaurants
Meal, Inexpensive Restaurant	฿ 100.00
Meal for 2 People, Mid-range Restaurant, Three-course	฿ 1 000.00
McMeal at McDonalds (or Equivalent Combo Meal)	฿ 280.00
Domestic Beer (0.5 liter draught)	฿ 80.00
Imported Beer (0.33 liter bottle)	฿ 80.00
Coke/Pepsi (0.33 liter bottle)	฿ 30.28
Water (0.33 liter bottle)	฿ 11.61
Cappuccino (regular)	฿ 68.81
Markets
Milk (regular), (1 liter)	฿ 55.05
Loaf of Fresh White Bread (500g)	฿ 44.15
Eggs (regular) (12)	฿ 74.72
Local Cheese (1kg)	฿ 562.22
Water (1.5 liter bottle)	฿ 19.71
Bottle of Wine (Mid-Range)	฿ 600.00
Domestic Beer (0.5 liter bottle)	฿ 57.88
Imported Beer (0.33 liter bottle)	฿ 68.89
Cigarettes 20 Pack (Marlboro)	฿ 150.00
Apples (1kg)	฿ 96.67
Chicken Fillets (1kg)	฿ 102.76
Oranges (1kg)	฿ 61.88
Potato (1kg)	฿ 52.67
Lettuce (1 head)	฿ 46.25
Rice (white), (1kg)	฿ 41.78
Tomato (1kg)	฿ 44.20
Banana (1kg)	฿ 44.00
Onion (1kg)	฿ 39.25
Beef Round (1kg) (or Equivalent Back Leg Red Meat)	฿ 398.13
Transportation
One-way Ticket (Local Transport)	฿ 10.00
Monthly Pass (Regular Price)	฿ 600.00
Gasoline (1 liter)	฿ 42.28
Volkswagen Golf 1.4 90 KW Trendline (Or Equivalent New Car)	฿ 850 000.00
Taxi Start (Normal Tariff)	฿ 45.00
Taxi 1km (Normal Tariff)	฿ 45.00
Taxi 1hour Waiting (Normal Tariff)	฿ 110.00
Toyota Corolla Sedan 1.6l 97kW Comfort (Or Equivalent New Car)	฿ 879 000.00
Utilities (Monthly)
Basic (Electricity, Heating, Cooling, Water, Garbage) for 85m2 Apartment	฿ 2 620.51
Internet (60 Mbps or More, Unlimited Data, Cable/ADSL)	฿ 592.37
	฿ 458.23
Salaries And Financing
Average Monthly Net Salary (After Tax)	฿ 15 058.83
Mortgage Interest Rate in Percentages (%), Yearly, for 20 Years Fixed-Rate	5.67
Sports And Leisure
Fitness Club, Monthly Fee for 1 Adult	฿ 1 377.78
Tennis Court Rent (1 Hour on Weekend)	฿ 551.33
Cinema, International Release, 1 Seat	฿ 250.00
Clothing And Shoes
1 Pair of Jeans (Levis 501 Or Similar)	฿ 1 008.00
1 Summer Dress in a Chain Store (Zara, H&M, ...)	฿ 640.00
1 Pair of Nike Running Shoes (Mid-Range)	฿ 3 155.56
1 Pair of Men Leather Business Shoes	฿ 1 425.00
Childcare
Preschool (or Kindergarten), Full Day, Private, Monthly for 1 Child	฿ 9 500.00
International Primary School, Yearly for 1 Child	฿ 300 000.00

Commercial property in Pattaya, Thailand 800 sq.m. № 85313

Property description

Features

Indoor facilities

Outdoor features